EstimatesEST-0345 — Alvarez Residence
Estimate builder
EST-0345 · Alvarez Residence · 30 Ben Oaks Dr, Severna Park · Draft
Measure & calculate
Paving-specific1,850sq ft
2in
9.5mm Superpave
CR-6, 4"
5%
53%
Hot mix required
22.4
tons · 1,850 × 0.167 ft × 145 lb/ft³
Material cost
$2,643
22.4 t @ $118/ton
Suggested price
$5,600
53% gross margin
Also pulled in automatically: 14 tons CR-6 base ($448), 18 gal tack coat ($74), and a
half-day roller rental if the job runs past 4 hours. Prices come from the price book and were
last updated from the Genstar quote on Aug 12.
Change the depth or area and every line below re-pricesPrice book
Line items
| Description | Qty | Unit | Rate | Total |
|---|---|---|---|---|
Tear out existing asphalt driveway Haul off and dispose, 1,850 sq ft | 1,850 | sq ft | $0.55 | $1,018 |
Grade and compact subgrade Laser grade, slope away from garage | 1,850 | sq ft | $0.32 | $592 |
CR-6 crusher run base, 4" compacted 14 tons delivered | 14 | ton | $68.00 | $952 |
Tack coat 18 gallons | 18 | gal | $8.50 | $153 |
Hot mix asphalt, 9.5mm, 2" compacted 22.4 tons — calculated above | 22.4 | ton | $118.00 | $2,643 |
Roll and hand-work edges Two sides hand-raked | 1 | job | $242.00 | $242 |
Subtotal$5,600.00
Deposit required (25%)$1,400.00
Total$5,600
Terms shown to the client
25% on signature
Due on completion
Estimate is valid for 30 days. Client signs online; signature converts this into a scheduled job automatically.
Margin check
Price to client$5,600
Material$3,165
Labor (est. 9 crew-hours)$780
Equipment & haul$310
Gross profit$1,345
53% gross margin — above your 45% floor.
Weather window
If signed today, the first open day that clears your paving rules is Monday, September 1. Friday and Saturday are out at 70–85% rain.
Needs dry and 50°+Schedule
Client
RA
Rafael Alvarez
Residential · referral
Referred by the Mercer job on Bayard Rd. Asked twice about financing.